Closewell Studio
Ninefold Pictures
$6.4M
all-in feature budget
Film and television
An independent producer was raising $2.6M of equity for a $6.4M feature, with lenders, a bond company and a sales company all reading along. The proposal is a festival catalog entry for the film, and a waterfall fills every position in order, month by month, in a low, base and high case. We never share client details, so every proposal here is a mockup of how we design.
NFilm and television · 28 shooting daysConcept work
An independent producer was raising $2.6M of equity for a $6.4M feature, with lenders, a bond company and a sales company all reading along. The proposal is a festival catalog entry for the film, and a waterfall fills every position in order, month by month, in a low, base and high case. We never share client details, so every proposal here is a mockup of how we design.
Open the live proposalThe deal
An independent producer offering $2.6M of equity in a $6.4M feature to a lead investor, read by the investor's lawyer, the completion bond company and the sales company. We never share client details, so every proposal here is a mockup of how we design.
What the investor needed to see
Where the equity sits behind the lenders, the month it is whole in each case and what happens if the festival passes.
What we built
- A waterfall that fills every position in order across 36 months
- A territory board that redraws the gap lender's cover as markets sell
- Sources and uses where both columns stop at $6,400,000
- A mini-tool for each reader, from chain of title to the shooting calendar
The detail that does the work
Switch from base to low and the investor's line says it in cents on the dollar, before anyone has to ask.
Open it the way the buyer does.
This is the live proposal on a laptop, a tablet and a phone, the way each signer opens it. Tap any screen to scroll it, work the pricing or switch on the studio notes.



We never share client details, so this proposal is a mockup of how we design. Every proposal ships with a matching PDF.
Open full screenThe same proposal, as a PDF.
Page for page with the live version, for the inbox, the board pack and the printer.
PDF · 12 pages



More concepts
All concepts
Alder & Finch Advisors
Hollis, built to pass on
$1.6Mfixed fee, 18 months
Consulting · four generations · Concept work

Kilnwright Partners
Six kilns, one ledger to 2035
$5.4Mover 30 months
Consulting · six plants · Concept work

Emberline Systems
Smoke just after 1 a.m. Dispatch knows eight minutes later.
$27Mover six years
Public sector · 148 camera sites · Concept work
NFilm and television · 28 shooting daysConcept work
An independent producer was raising $2.6M of equity for a $6.4M feature, with lenders, a bond company and a sales company all reading along. The proposal is a festival catalog entry for the film, and a waterfall fills every position in order, month by month, in a low, base and high case. We never share client details, so every proposal here is a mockup of how we design.
Open the live proposalThe deal
An independent producer offering $2.6M of equity in a $6.4M feature to a lead investor, read by the investor's lawyer, the completion bond company and the sales company. We never share client details, so every proposal here is a mockup of how we design.
What the investor needed to see
Where the equity sits behind the lenders, the month it is whole in each case and what happens if the festival passes.
What we built
- A waterfall that fills every position in order across 36 months
- A territory board that redraws the gap lender's cover as markets sell
- Sources and uses where both columns stop at $6,400,000
- A mini-tool for each reader, from chain of title to the shooting calendar
The detail that does the work
Switch from base to low and the investor's line says it in cents on the dollar, before anyone has to ask.
Open it the way the buyer does.
This is the live proposal on a laptop, a tablet and a phone, the way each signer opens it. Tap any screen to scroll it, work the pricing or switch on the studio notes.



We never share client details, so this proposal is a mockup of how we design. Every proposal ships with a matching PDF.
Open full screenThe same proposal, as a PDF.
Page for page with the live version, for the inbox, the board pack and the printer.
PDF · 12 pages



More concepts
All concepts
Alder & Finch Advisors
Hollis, built to pass on
$1.6Mfixed fee, 18 months
Consulting · four generations · Concept work

Kilnwright Partners
Six kilns, one ledger to 2035
$5.4Mover 30 months
Consulting · six plants · Concept work

Emberline Systems
Smoke just after 1 a.m. Dispatch knows eight minutes later.
$27Mover six years
Public sector · 148 camera sites · Concept work
NFilm and television · 28 shooting daysConcept work
An independent producer was raising $2.6M of equity for a $6.4M feature, with lenders, a bond company and a sales company all reading along. The proposal is a festival catalog entry for the film, and a waterfall fills every position in order, month by month, in a low, base and high case. We never share client details, so every proposal here is a mockup of how we design.
Open the live proposalThe deal
An independent producer offering $2.6M of equity in a $6.4M feature to a lead investor, read by the investor's lawyer, the completion bond company and the sales company. We never share client details, so every proposal here is a mockup of how we design.
What the investor needed to see
Where the equity sits behind the lenders, the month it is whole in each case and what happens if the festival passes.
What we built
- A waterfall that fills every position in order across 36 months
- A territory board that redraws the gap lender's cover as markets sell
- Sources and uses where both columns stop at $6,400,000
- A mini-tool for each reader, from chain of title to the shooting calendar
The detail that does the work
Switch from base to low and the investor's line says it in cents on the dollar, before anyone has to ask.
Open it the way the buyer does.
This is the live proposal on a laptop, a tablet and a phone, the way each signer opens it. Tap any screen to scroll it, work the pricing or switch on the studio notes.



We never share client details, so this proposal is a mockup of how we design. Every proposal ships with a matching PDF.
Open full screenThe same proposal, as a PDF.
Page for page with the live version, for the inbox, the board pack and the printer.
PDF · 12 pages



More concepts
All concepts
Alder & Finch Advisors
Hollis, built to pass on
$1.6Mfixed fee, 18 months
Consulting · four generations · Concept work

Kilnwright Partners
Six kilns, one ledger to 2035
$5.4Mover 30 months
Consulting · six plants · Concept work

Emberline Systems
Smoke just after 1 a.m. Dispatch knows eight minutes later.
$27Mover six years
Public sector · 148 camera sites · Concept work

What are you bidding on?
Tell us the deal in a line. We'll read it and come back with a plan and a price.

What are you bidding on?
Tell us the deal in a line. We'll read it and come back with a plan and a price.

What are you bidding on?
Tell us the deal in a line. We'll read it and come back with a plan and a price.